County Profile for Montgomery - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,052,170,445 Total Charges 1,896,665,274
Fixed Assets 984,897,304 Contract Allowance 318,297,223
Other Assets 336,311,472 Operating Revenue 1,578,368,051
Total Assets 2,373,379,221 Operating Expenses 1,568,692,515
Current Liabilities 399,315,872 Operating Margin 9,675,536
Long Term Liabilities 977,972,364 Other Income 65,187,270
Total Equity 996,090,985 Other Expense 6,235,898
Total Liabilities and Equity 2,373,379,221 Net Profit or Loss 68,626,908

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,645 Revenue per Bed $1,138,794 Revenue per Person $1,578,368,051
Net Margin per Discharge $102 Net Margin per Bed $6,981 Net Margin per Person $9,675,536
Net Profit per Discharge $724 Net Profit per Bed $49,514 Net Profit per Person $68,626,908
Net Fixed Assets per Discharge $10,387 Net Fixed Assets per Bed $710,604 Net Fixed Assets per Bed $984,897,304
Long Term Debt per Discharge $10,314 Long Term Debt per Bed $705,608 Long Term Debt per Person $977,972,364
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 332 Net Fixed Assets 102 Population Estimate 1,151
Total Revenue 129 Long Term Liabilities 75 Total Patient Discharges 73
Net Margin 417 Total Patient Beds 109
Net Profit or Loss 209

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 347,901,673 382,056,109 0.9106
31 Intensive Care Unit 73,427,329 80,167,247 0.9159
32 Coronary Care Unit 4,984,027 3,162,619 1.5759
43 Nursery 24,600,215 20,789,793 1.1833
44 Skilled Nursing Care 0 0
50 Operating Room 133,756,079 192,928,938 0.6933
51 Recovery Room 7,212,018 5,516,950 1.3072
52 Labor and Delivery Room 49,247,879 65,317,070 0.7540

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 74,754,143 13 Nursing Administration 28,114,316
02,03 Captial Related - Movable Equipment 40,999,150 14 Central Services and Supply 10,551,418
04 Employee Benefits 106,397,246 15 Pharmacy 38,828,907
05 Administrative and General 229,807,576 16 Medical Records and Medical Library 13,606,262
06 Maintenance and Repairs 34,142,106 17 Social Services 16,707,393
07 Operation of Plant 28,484,134 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 27,622,988 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 21,339,276 20,21,22,23 Education Programs 3,530,621
Total General Service Cost Centers 674,885,536

County Profile for Montgomery - 2016